perm filename N78JU4.OUT[PRO,HE] blob
sn#522983 filedate 1980-07-17 generic text, type T, neo UTF8
GRANT STATUS for NSF-78 at the end of 04/80
To Date Budgeted Remaining
------- -------- ---------
SALARIES AND WAGES 191413.36 270137.00 78723.64
STAFF BENEFITS 37074.59 56594.00 19519.41
CAPITAL EXPENDITURES 0.00 17405.00 17405.00
TRAVEL 6221.18 13000.00 6778.82
EXPENDABLE MATERIALS 29289.06 29000.00 289.06-
INDIRECT COSTS 153118.96 213864.00 60745.03
TOTAL 417117.15 600000.00 182882.85
PROJECTION for NSF-78 for the month 05/80
Prepared by MAS using BUDGET on 07/17/80 at 11:37:39
This Month To Date Budgeted Remaining
---------- ------- -------- ---------
SALARIES AND WAGES
BINFORD 52 % of 2736.00 1422.72
EARNEST 10 % of 3527.00 352.69
SOROKA 100% of 1870.00 1870.00
HAYES 30 % of 2125.00 637.50
POOR 25 % of 1802.00 450.50
FROST 30 % of 1948.00 584.40
GINI-G 100% of 500.00 500.00
GINI-M 100% of 500.00 500.00
COX 50 % of 994.00 497.00
GOLDMAN 50 % of 1074.00 537.00
LOWE 35 % of 1074.00 375.90
MAPLES 25 % of 994.00 248.50
MUJTABA 50 % of 1074.00 537.00
SALISBURY 50 % of 1074.00 537.00
BAKER 50 % of 1285.34 642.67
BLICHER 50 % of 936.00 468.00
RUBLEE 50 % of 953.32 476.66
SECRETARY 60 % of 1090.00 654.00
ALLEN 15 % of 1692.00 253.80
----------
TOTAL SALARIES AND WAGES 11545.35 202958.70 270137.00 67178.29
STAFF BENEFITS at 0.192 2216.70 39291.29 56594.00 17302.70
CAPITAL EXPENDITURES
----------
TOTAL FOR CAPITAL EXPENDITURES 0.00 0.00 17405.00 17405.00
TRAVEL
----------
TOTAL FOR TRAVEL 0.00 6221.18 13000.00 6778.82
EXPENDABLE MATERIALS
SAIL-COST-CENTER 1548.00
AVERAGE-EXPENDABLE-MATERIALS 1450.00
RETRO-SAIL-COST-CENTER 1548.00
----------
TOTAL FOR EXPENDABLE MATERIALS 4546.00 33835.06 29000.00 4835.06-
INDIRECT COSTS at 0.58 10618.67 163737.63 213864.00 50126.36
---------- --------- --------- ---------
TOTAL COSTS 28926.73 446043.88 600000.00 153956.11
PROJECTION for NSF-78 for the month 06/80
Prepared by MAS using BUDGET on 07/17/80 at 11:37:41
This Month To Date Budgeted Remaining
---------- ------- -------- ---------
SALARIES AND WAGES
BINFORD 52 % of 2736.00 1422.72
EARNEST 5 % of 3527.00 176.34
SOROKA 100% of 1870.00 1870.00
HAYES 5 % of 2125.00 106.25
POOR 5 % of 1802.00 90.09
FROST 5 % of 1948.00 97.40
GINI-G 100% of 500.00 500.00
GINI-M 100% of 500.00 500.00
COX 50 % of 994.00 497.00
GOLDMAN 50 % of 1074.00 537.00
LOWE 35 % of 1074.00 375.90
MAPLES 25 % of 994.00 248.50
MUJTABA 50 % of 1074.00 537.00
SALISBURY 50 % of 1074.00 537.00
BAKER 50 % of 1285.34 642.67
BLICHER 50 % of 936.00 468.00
RUBLEE 50 % of 953.32 476.66
SECRETARY 60 % of 1090.00 654.00
ALLEN 10 % of 1692.00 169.19
REFUND 100% of 8818.00- 8818.00-
----------
TOTAL SALARIES AND WAGES 1087.75 204046.45 270137.00 66090.54
STAFF BENEFITS at 0.192 208.84 39500.14 56594.00 17093.85
CAPITAL EXPENDITURES
COMPUTER 27690.00
----------
TOTAL FOR CAPITAL EXPENDITURES 27690.00 27690.00 17405.00 10285.00-
TRAVEL
----------
TOTAL FOR TRAVEL 0.00 6221.18 13000.00 6778.82
EXPENDABLE MATERIALS
SAIL-COST-CENTER 1548.00
AVERAGE-EXPENDABLE-MATERIALS 1450.00
BIS-MOVING-EXPENSES 596.00
----------
TOTAL FOR EXPENDABLE MATERIALS 3594.00 37429.06 29000.00 8429.06-
INDIRECT COSTS at 0.58 2836.54 166574.18 213864.00 47289.81
---------- --------- --------- ---------
TOTAL COSTS 35417.14 481461.02 600000.00 118538.97
PROJECTION for NSF-78 for the month 07/80
Prepared by MAS using BUDGET on 07/17/80 at 11:37:47
This Month To Date Budgeted Remaining
---------- ------- -------- ---------
SALARIES AND WAGES
BINFORD 10 % of 2736.00 273.60
EARNEST 5 % of 3527.00 176.34
SOROKA 100% of 1870.00 1870.00
HAYES 5 % of 2125.00 106.25
POOR 5 % of 1802.00 90.09
FROST 5 % of 1948.00 97.40
GINI-G 100% of 500.00 500.00
GINI-M 100% of 500.00 500.00
COX 100% of 994.00 994.00
GOLDMAN 100% of 1074.00 1074.00
MUJTABA 100% of 1074.00 1074.00
SALISBURY 50 % of 1074.00 537.00
RUBLEE 0 % of 953.32 0.00
SECRETARY 21 % of 1090.00 228.90
ALLEN 10 % of 1692.00 169.19
----------
TOTAL SALARIES AND WAGES 7690.80 211737.26 270137.00 58399.74
STAFF BENEFITS at 0.192 1476.63 40976.77 56594.00 15617.22
CAPITAL EXPENDITURES
ADAC 1380.00
----------
TOTAL FOR CAPITAL EXPENDITURES 1380.00 29070.00 17405.00 11665.00-
TRAVEL
----------
TOTAL FOR TRAVEL 0.00 6221.18 13000.00 6778.82
EXPENDABLE MATERIALS
SAIL-COST-CENTER 1548.00
AVERAGE-EXPENDABLE-MATERIALS 1450.00
----------
TOTAL FOR EXPENDABLE MATERIALS 2998.00 40427.06 29000.00 11427.06-
INDIRECT COSTS at 0.58 7055.95 173630.13 213864.00 40233.86
---------- --------- --------- ---------
TOTAL COSTS 20601.38 502062.41 600000.00 97937.59
PROJECTION for NSF-78 for the month 08/80
Prepared by MAS using BUDGET on 07/17/80 at 11:38:09
This Month To Date Budgeted Remaining
---------- ------- -------- ---------
SALARIES AND WAGES
BINFORD 10 % of 2736.00 273.60
EARNEST 5 % of 3527.00 176.34
SOROKA 100% of 1870.00 1870.00
HAYES 5 % of 2125.00 106.25
POOR 5 % of 1802.00 90.09
FROST 5 % of 1948.00 97.40
GINI-G 100% of 500.00 500.00
GINI-M 100% of 500.00 500.00
COX 100% of 994.00 994.00
GOLDMAN 100% of 1074.00 1074.00
MUJTABA 100% of 1074.00 1074.00
SALISBURY 50 % of 1074.00 537.00
RUBLEE 0 % of 953.32 0.00
SECRETARY 21 % of 1090.00 228.90
ALLEN 10 % of 1692.00 169.19
----------
TOTAL SALARIES AND WAGES 7690.80 219428.06 270137.00 50708.93
STAFF BENEFITS at 0.192 1476.63 42453.41 56594.00 14140.58
CAPITAL EXPENDITURES
----------
TOTAL FOR CAPITAL EXPENDITURES 0.00 29070.00 17405.00 11665.00-
TRAVEL
----------
TOTAL FOR TRAVEL 0.00 6221.18 13000.00 6778.82
EXPENDABLE MATERIALS
SAIL-COST-CENTER 1548.00
AVERAGE-EXPENDABLE-MATERIALS 1450.00
----------
TOTAL FOR EXPENDABLE MATERIALS 2998.00 43425.06 29000.00 14425.06-
INDIRECT COSTS at 0.58 7055.95 180686.08 213864.00 33177.91
---------- --------- --------- ---------
TOTAL COSTS 19221.38 521283.79 600000.00 78716.20
PROJECTION for NSF-78 for the month 09/80
Prepared by MAS using BUDGET on 07/17/80 at 11:38:23
This Month To Date Budgeted Remaining
---------- ------- -------- ---------
SALARIES AND WAGES
BINFORD 10 % of 3009.59 300.95
SOROKA 100% of 2057.00 2057.00
HAYES 5 % of 2337.50 116.87
POOR 5 % of 1982.19 99.10
FROST 5 % of 2142.80 107.13
GINI-G 50 % of 500.00 250.00
GINI-M 50 % of 500.00 250.00
COX 100% of 994.00 994.00
GOLDMAN 100% of 1074.00 1074.00
MUJTABA 100% of 1074.00 1074.00
SALISBURY 50 % of 1074.00 537.00
RUBLEE 0 % of 1048.65 0.00
SECRETARY 21 % of 1199.00 251.79
----------
TOTAL SALARIES AND WAGES 7111.87 226539.93 270137.00 43597.06
STAFF BENEFITS at 0.21 1493.49 43946.90 56594.00 12647.09
CAPITAL EXPENDITURES
----------
TOTAL FOR CAPITAL EXPENDITURES 0.00 29070.00 17405.00 11665.00-
TRAVEL
----------
TOTAL FOR TRAVEL 0.00 6221.18 13000.00 6778.82
EXPENDABLE MATERIALS
SAIL-COST-CENTER 1548.00
AVERAGE-EXPENDABLE-MATERIALS 1450.00
----------
TOTAL FOR EXPENDABLE MATERIALS 2998.00 46423.06 29000.00 17423.06-
INDIRECT COSTS at 0.58 6729.95 187416.03 213864.00 26447.96
---------- --------- --------- ---------
TOTAL COSTS 18333.32 539617.12 600000.00 60382.87
PROJECTION for NSF-78 for the month 10/80
Prepared by MAS using BUDGET on 07/17/80 at 11:38:24
This Month To Date Budgeted Remaining
---------- ------- -------- ---------
SALARIES AND WAGES
BINFORD 10 % of 3009.59 300.95
SOROKA 100% of 2057.00 2057.00
HAYES 5 % of 2337.50 116.87
POOR 5 % of 1982.19 99.10
FROST 5 % of 2142.80 107.13
COX 50 % of 1114.00 557.00
GOLDMAN 50 % of 1202.00 601.00
MAPLES 25 % of 1114.00 278.50
MUJTABA 50 % of 1202.00 601.00
SALISBURY 25 % of 1202.00 300.50
SECRETARY 21 % of 1199.00 251.79
----------
TOTAL SALARIES AND WAGES 5270.87 231810.81 270137.00 38326.18
STAFF BENEFITS at 0.21 1106.88 45053.79 56594.00 11540.21
CAPITAL EXPENDITURES
----------
TOTAL FOR CAPITAL EXPENDITURES 0.00 29070.00 17405.00 11665.00-
TRAVEL
----------
TOTAL FOR TRAVEL 0.00 6221.18 13000.00 6778.82
EXPENDABLE MATERIALS
SAIL-COST-CENTER 1548.00
AVERAGE-EXPENDABLE-MATERIALS 1450.00
----------
TOTAL FOR EXPENDABLE MATERIALS 2998.00 49421.06 29000.00 20421.06-
INDIRECT COSTS at 0.58 5437.94 192853.97 213864.00 21010.02
---------- --------- --------- ---------
TOTAL COSTS 14813.69 554430.82 600000.00 45569.17
PROJECTION for NSF-78 for the month 11/80
Prepared by MAS using BUDGET on 07/17/80 at 11:38:27
This Month To Date Budgeted Remaining
---------- ------- -------- ---------
SALARIES AND WAGES
BINFORD 10 % of 3009.59 300.95
SOROKA 100% of 2057.00 2057.00
HAYES 5 % of 2337.50 116.87
POOR 5 % of 1982.19 99.10
FROST 5 % of 2142.80 107.13
COX 50 % of 1114.00 557.00
GOLDMAN 50 % of 1202.00 601.00
MAPLES 25 % of 1114.00 278.50
MUJTABA 50 % of 1202.00 601.00
SALISBURY 25 % of 1202.00 300.50
SECRETARY 21 % of 1223.00 256.83
----------
TOTAL SALARIES AND WAGES 5275.91 237086.72 270137.00 33050.27
STAFF BENEFITS at 0.21 1107.94 46161.73 56594.00 10432.26
CAPITAL EXPENDITURES
----------
TOTAL FOR CAPITAL EXPENDITURES 0.00 29070.00 17405.00 11665.00-
TRAVEL
CADcAM 800.00
----------
TOTAL FOR TRAVEL 800.00 7021.18 13000.00 5978.82
EXPENDABLE MATERIALS
SAIL-COST-CENTER 1548.00
AVERAGE-EXPENDABLE-MATERIALS 1450.00
----------
TOTAL FOR EXPENDABLE MATERIALS 2998.00 52419.06 29000.00 23419.06-
INDIRECT COSTS at 0.58 5905.47 198759.45 213864.00 15104.54
---------- --------- --------- ---------
TOTAL COSTS 16087.33 570518.16 600000.00 29481.84
PROJECTION for NSF-78 for the month 12/80
Prepared by MAS using BUDGET on 07/17/80 at 11:38:46
This Month To Date Budgeted Remaining
---------- ------- -------- ---------
SALARIES AND WAGES
BINFORD 10 % of 3009.59 300.95
SOROKA 100% of 2057.00 2057.00
HAYES 5 % of 2337.50 116.87
POOR 5 % of 1982.19 99.10
FROST 5 % of 2142.80 107.13
COX 50 % of 1114.00 557.00
GOLDMAN 50 % of 1202.00 601.00
MAPLES 25 % of 1114.00 278.50
MUJTABA 50 % of 1202.00 601.00
SALISBURY 25 % of 1202.00 300.50
SECRETARY 21 % of 1223.00 256.83
----------
TOTAL SALARIES AND WAGES 5275.91 242362.64 270137.00 27774.35
STAFF BENEFITS at 0.21 1107.94 47269.67 56594.00 9324.32
CAPITAL EXPENDITURES
----------
TOTAL FOR CAPITAL EXPENDITURES 0.00 29070.00 17405.00 11665.00-
TRAVEL
IJCPR 850.00
----------
TOTAL FOR TRAVEL 850.00 7871.18 13000.00 5128.82
EXPENDABLE MATERIALS
SAIL-COST-CENTER 1548.00
AVERAGE-EXPENDABLE-MATERIALS 1450.00
----------
TOTAL FOR EXPENDABLE MATERIALS 2998.00 55417.06 29000.00 26417.06-
INDIRECT COSTS at 0.58 5934.47 204693.93 213864.00 9170.07
---------- --------- --------- ---------
TOTAL COSTS 16166.33 586684.48 600000.00 13315.51
PROJECTION for NSF-78 for the month 01/81
Prepared by MAS using BUDGET on 07/17/80 at 11:38:56
This Month To Date Budgeted Remaining
---------- ------- -------- ---------
SALARIES AND WAGES
BINFORD 10 % of 3009.59 300.95
SOROKA 100% of 2057.00 2057.00
HAYES 5 % of 2337.50 116.87
POOR 5 % of 1982.19 99.10
FROST 5 % of 2142.80 107.13
GOLDMAN 50 % of 1202.00 601.00
MAPLES 25 % of 1114.00 278.50
MUJTABA 50 % of 1202.00 601.00
SALISBURY 25 % of 1202.00 300.50
SECRETARY 21 % of 1223.00 256.83
----------
TOTAL SALARIES AND WAGES 4718.91 247081.55 270137.00 23055.44
STAFF BENEFITS at 0.21 990.97 48260.64 56594.00 8333.35
CAPITAL EXPENDITURES
----------
TOTAL FOR CAPITAL EXPENDITURES 0.00 29070.00 17405.00 11665.00-
TRAVEL
----------
TOTAL FOR TRAVEL 0.00 7871.18 13000.00 5128.82
EXPENDABLE MATERIALS
SAIL-COST-CENTER 1702.80
AVERAGE-EXPENDABLE-MATERIALS 1450.00
----------
TOTAL FOR EXPENDABLE MATERIALS 3152.80 58569.86 29000.00 29569.85-
INDIRECT COSTS at 0.58 5140.35 209834.29 213864.00 4029.71
---------- --------- --------- ---------
TOTAL COSTS 14003.04 600687.54 600000.00 687.53-
PROJECTION for NSF-78 for the month 02/81
Prepared by MAS using BUDGET on 07/17/80 at 11:38:57
This Month To Date Budgeted Remaining
---------- ------- -------- ---------
SALARIES AND WAGES
BINFORD 10 % of 3009.59 300.95
SOROKA 100% of 2057.00 2057.00
HAYES 5 % of 2337.50 116.87
POOR 5 % of 1982.19 99.10
FROST 5 % of 2142.80 107.13
GOLDMAN 50 % of 1202.00 601.00
MAPLES 25 % of 1114.00 278.50
MUJTABA 50 % of 1202.00 601.00
SALISBURY 25 % of 1202.00 300.50
SECRETARY 21 % of 1223.00 256.83
----------
TOTAL SALARIES AND WAGES 4718.91 251800.47 270137.00 18336.52
STAFF BENEFITS at 0.21 990.97 49251.61 56594.00 7342.38
CAPITAL EXPENDITURES
----------
TOTAL FOR CAPITAL EXPENDITURES 0.00 29070.00 17405.00 11665.00-
TRAVEL
----------
TOTAL FOR TRAVEL 0.00 7871.18 13000.00 5128.82
EXPENDABLE MATERIALS
SAIL-COST-CENTER 1702.80
AVERAGE-EXPENDABLE-MATERIALS 1450.00
----------
TOTAL FOR EXPENDABLE MATERIALS 3152.80 61722.65 29000.00 32722.65-
INDIRECT COSTS at 0.58 5140.35 214974.64 213864.00 1110.64-
---------- --------- --------- ---------
TOTAL COSTS 14003.04 614690.58 600000.00 14690.58-
Summary of BINFORD on NSF-78 from 05/80 thru 02/81
month salary this month to-date
----- ------ ---------- -------
05/80 52 % of 2736.00 1422.72 1422.72
06/80 52 % of 2736.00 1422.72 2845.44
07/80 10 % of 2736.00 273.60 3119.04
08/80 10 % of 2736.00 273.60 3392.64
09/80 10 % of 3009.59 300.95 3693.60
10/80 10 % of 3009.59 300.95 3994.56
11/80 10 % of 3009.59 300.95 4295.52
12/80 10 % of 3009.59 300.95 4596.48
01/81 10 % of 3009.59 300.95 4897.44
02/81 10 % of 3009.59 300.95 5198.40
Summary of EARNEST on NSF-78 from 05/80 thru 02/81
month salary this month to-date
----- ------ ---------- -------
05/80 10 % of 3527.00 352.69 352.69
06/80 5 % of 3527.00 176.34 529.04
07/80 5 % of 3527.00 176.34 705.39
08/80 5 % of 3527.00 176.34 881.74
09/80
10/80
11/80
12/80
01/81
02/81
Summary of SOROKA on NSF-78 from 05/80 thru 02/81
month salary this month to-date
----- ------ ---------- -------
05/80 100% of 1870.00 1870.00 1870.00
06/80 100% of 1870.00 1870.00 3740.00
07/80 100% of 1870.00 1870.00 5610.00
08/80 100% of 1870.00 1870.00 7480.00
09/80 100% of 2057.00 2057.00 9537.00
10/80 100% of 2057.00 2057.00 11594.00
11/80 100% of 2057.00 2057.00 13651.00
12/80 100% of 2057.00 2057.00 15708.00
01/81 100% of 2057.00 2057.00 17765.00
02/81 100% of 2057.00 2057.00 19822.00
Summary of HAYES on NSF-78 from 05/80 thru 02/81
month salary this month to-date
----- ------ ---------- -------
05/80 30 % of 2125.00 637.50 637.50
06/80 5 % of 2125.00 106.25 743.75
07/80 5 % of 2125.00 106.25 850.00
08/80 5 % of 2125.00 106.25 956.25
09/80 5 % of 2337.50 116.87 1073.12
10/80 5 % of 2337.50 116.87 1190.00
11/80 5 % of 2337.50 116.87 1306.87
12/80 5 % of 2337.50 116.87 1423.75
01/81 5 % of 2337.50 116.87 1540.62
02/81 5 % of 2337.50 116.87 1657.50
Summary of POOR on NSF-78 from 05/80 thru 02/81
month salary this month to-date
----- ------ ---------- -------
05/80 25 % of 1802.00 450.50 450.50
06/80 5 % of 1802.00 90.09 540.60
07/80 5 % of 1802.00 90.09 630.70
08/80 5 % of 1802.00 90.09 720.79
09/80 5 % of 1982.19 99.10 819.90
10/80 5 % of 1982.19 99.10 919.02
11/80 5 % of 1982.19 99.10 1018.13
12/80 5 % of 1982.19 99.10 1117.23
01/81 5 % of 1982.19 99.10 1216.34
02/81 5 % of 1982.19 99.10 1315.45
Summary of FROST on NSF-78 from 05/80 thru 02/81
month salary this month to-date
----- ------ ---------- -------
05/80 30 % of 1948.00 584.40 584.40
06/80 5 % of 1948.00 97.40 681.80
07/80 5 % of 1948.00 97.40 779.20
08/80 5 % of 1948.00 97.40 876.60
09/80 5 % of 2142.80 107.13 983.74
10/80 5 % of 2142.80 107.13 1090.88
11/80 5 % of 2142.80 107.13 1198.02
12/80 5 % of 2142.80 107.13 1305.16
01/81 5 % of 2142.80 107.13 1412.30
02/81 5 % of 2142.80 107.13 1519.44
Summary of GINI-G on NSF-78 from 05/80 thru 02/81
month salary this month to-date
----- ------ ---------- -------
05/80 100% of 500.00 500.00 500.00
06/80 100% of 500.00 500.00 1000.00
07/80 100% of 500.00 500.00 1500.00
08/80 100% of 500.00 500.00 2000.00
09/80 50 % of 500.00 250.00 2250.00
10/80
11/80
12/80
01/81
02/81
Summary of GINI-M on NSF-78 from 05/80 thru 02/81
month salary this month to-date
----- ------ ---------- -------
05/80 100% of 500.00 500.00 500.00
06/80 100% of 500.00 500.00 1000.00
07/80 100% of 500.00 500.00 1500.00
08/80 100% of 500.00 500.00 2000.00
09/80 50 % of 500.00 250.00 2250.00
10/80
11/80
12/80
01/81
02/81
Summary of COX on NSF-78 from 05/80 thru 02/81
month salary this month to-date
----- ------ ---------- -------
05/80 50 % of 994.00 497.00 497.00
06/80 50 % of 994.00 497.00 994.00
07/80 100% of 994.00 994.00 1988.00
08/80 100% of 994.00 994.00 2982.00
09/80 100% of 994.00 994.00 3976.00
10/80 50 % of 1114.00 557.00 4533.00
11/80 50 % of 1114.00 557.00 5090.00
12/80 50 % of 1114.00 557.00 5647.00
01/81
02/81
Summary of GOLDMAN on NSF-78 from 05/80 thru 02/81
month salary this month to-date
----- ------ ---------- -------
05/80 50 % of 1074.00 537.00 537.00
06/80 50 % of 1074.00 537.00 1074.00
07/80 100% of 1074.00 1074.00 2148.00
08/80 100% of 1074.00 1074.00 3222.00
09/80 100% of 1074.00 1074.00 4296.00
10/80 50 % of 1202.00 601.00 4897.00
11/80 50 % of 1202.00 601.00 5498.00
12/80 50 % of 1202.00 601.00 6099.00
01/81 50 % of 1202.00 601.00 6700.00
02/81 50 % of 1202.00 601.00 7301.00
Summary of LOWE on NSF-78 from 05/80 thru 02/81
month salary this month to-date
----- ------ ---------- -------
05/80 35 % of 1074.00 375.90 375.90
06/80 35 % of 1074.00 375.90 751.80
07/80
08/80
09/80
10/80
11/80
12/80
01/81
02/81
Summary of MAPLES on NSF-78 from 05/80 thru 02/81
month salary this month to-date
----- ------ ---------- -------
05/80 25 % of 994.00 248.50 248.50
06/80 25 % of 994.00 248.50 497.00
07/80
08/80
09/80
10/80 25 % of 1114.00 278.50 775.50
11/80 25 % of 1114.00 278.50 1054.00
12/80 25 % of 1114.00 278.50 1332.50
01/81 25 % of 1114.00 278.50 1611.00
02/81 25 % of 1114.00 278.50 1889.50
Summary of MUJTABA on NSF-78 from 05/80 thru 02/81
month salary this month to-date
----- ------ ---------- -------
05/80 50 % of 1074.00 537.00 537.00
06/80 50 % of 1074.00 537.00 1074.00
07/80 100% of 1074.00 1074.00 2148.00
08/80 100% of 1074.00 1074.00 3222.00
09/80 100% of 1074.00 1074.00 4296.00
10/80 50 % of 1202.00 601.00 4897.00
11/80 50 % of 1202.00 601.00 5498.00
12/80 50 % of 1202.00 601.00 6099.00
01/81 50 % of 1202.00 601.00 6700.00
02/81 50 % of 1202.00 601.00 7301.00
Summary of SALISBURY on NSF-78 from 05/80 thru 02/81
month salary this month to-date
----- ------ ---------- -------
05/80 50 % of 1074.00 537.00 537.00
06/80 50 % of 1074.00 537.00 1074.00
07/80 50 % of 1074.00 537.00 1611.00
08/80 50 % of 1074.00 537.00 2148.00
09/80 50 % of 1074.00 537.00 2685.00
10/80 25 % of 1202.00 300.50 2985.50
11/80 25 % of 1202.00 300.50 3286.00
12/80 25 % of 1202.00 300.50 3586.50
01/81 25 % of 1202.00 300.50 3887.00
02/81 25 % of 1202.00 300.50 4187.50
Summary of BAKER on NSF-78 from 05/80 thru 02/81
month salary this month to-date
----- ------ ---------- -------
05/80 50 % of 1285.34 642.67 642.67
06/80 50 % of 1285.34 642.67 1285.34
07/80
08/80
09/80
10/80
11/80
12/80
01/81
02/81
Summary of BLICHER on NSF-78 from 05/80 thru 02/81
month salary this month to-date
----- ------ ---------- -------
05/80 50 % of 936.00 468.00 468.00
06/80 50 % of 936.00 468.00 936.00
07/80
08/80
09/80
10/80
11/80
12/80
01/81
02/81
Summary of RUBLEE on NSF-78 from 05/80 thru 02/81
month salary this month to-date
----- ------ ---------- -------
05/80 50 % of 953.32 476.66 476.66
06/80 50 % of 953.32 476.66 953.32
07/80 0 % of 953.32 0.00 953.32
08/80 0 % of 953.32 0.00 953.32
09/80 0 % of 1048.65 0.00 953.32
10/80
11/80
12/80
01/81
02/81
Summary of SECRETARY on NSF-78 from 05/80 thru 02/81
month salary this month to-date
----- ------ ---------- -------
05/80 60 % of 1090.00 654.00 654.00
06/80 60 % of 1090.00 654.00 1308.00
07/80 21 % of 1090.00 228.90 1536.90
08/80 21 % of 1090.00 228.90 1765.80
09/80 21 % of 1199.00 251.79 2017.59
10/80 21 % of 1199.00 251.79 2269.38
11/80 21 % of 1223.00 256.83 2526.21
12/80 21 % of 1223.00 256.83 2783.04
01/81 21 % of 1223.00 256.83 3039.87
02/81 21 % of 1223.00 256.83 3296.70
Summary of ALLEN on NSF-78 from 05/80 thru 02/81
month salary this month to-date
----- ------ ---------- -------
05/80 15 % of 1692.00 253.80 253.80
06/80 10 % of 1692.00 169.19 423.00
07/80 10 % of 1692.00 169.19 592.20
08/80 10 % of 1692.00 169.19 761.39
09/80
10/80
11/80
12/80
01/81
02/81
Summary of REFUND on NSF-78 from 05/80 thru 02/81
month salary this month to-date
----- ------ ---------- -------
05/80
06/80 100% of 8818.00- 8818.00- 8818.00-
07/80
08/80
09/80
10/80
11/80
12/80
01/81
02/81